Schedule of Basic and Diluted Net Income (loss) Per Common Share |
The computation of basic and diluted earnings per share is the same as the inclusion of all potential common stock would have been anti-dilutive in a period of net loss.
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(370,431 |
) |
|
$ |
(87,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(1.57 |
) |
|
$ |
(0.71 |
) |
|
|
$ |
(1.57 |
) |
|
$ |
(0.71 |
) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
236,133,823 |
|
|
|
123,200,467 |
|
Weighted average common shares outstanding - Diluted |
|
|
236,133,823 |
|
|
|
123,200,467 |
|
|
The computation of basic and diluted earnings per share is the same as the inclusion of all potential common stock would have been anti-dilutive in a period of net loss.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(214,449 |
) |
|
$ |
(94,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(1.72 |
) |
|
$ |
(0.89 |
) |
|
|
$ |
(1.72 |
) |
|
$ |
(0.89 |
) |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
124,743,865 |
|
|
|
117,188,874 |
|
Weighted average common shares outstanding - Diluted |
|
|
124,743,865 |
|
|
|
117,188,874 |
|
|
Schedule of the computation of basic and diluted earnings per share |
The following table presents the potential common stock outstanding excluded from the computation of diluted loss per share because including them would have had an antidilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed 1 Preferred Stock |
|
|
20,177,530 |
|
|
|
20,177,530 |
|
Series Seed 2 Preferred Stock |
|
|
9,653,930 |
|
|
|
9,653,930 |
|
|
|
|
29,948,750 |
|
|
|
29,948,750 |
|
|
|
|
71,389,540 |
|
|
|
71,447,160 |
|
Series B-1 Preferred Stock |
|
|
2,557,518 |
|
|
|
2,557,518 |
|
Series U-1 Preferred Stock |
|
|
50,873,075 |
|
|
|
— |
|
Series U-2 Preferred Stock |
|
|
20,349,230 |
|
|
|
— |
|
|
|
|
41,445,927 |
|
|
|
38,646,734 |
|
|
|
|
549,621 |
|
|
|
3,248,070 |
|
|
|
|
16,413,092 |
|
|
|
— |
|
Grants available under the 2017 Equity Incentive Plan |
|
|
9,175,894 |
|
|
|
4,323,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
272,534,107 |
|
|
|
180,003,194 |
|
|
|
|
|
|
|
|
|
|
|
The following table presents the potential common stock outstanding excluded from the computation of diluted loss per share because including them would have had an antidilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seed 1 Convertible Preferred Stock |
|
|
20,177,530 |
|
|
|
20,177,530 |
|
Seed 2 Convertible Preferred Stock |
|
|
9,653,930 |
|
|
|
9,653,930 |
|
Series A Convertible Preferred Stock |
|
|
29,948,750 |
|
|
|
29,948,750 |
|
Series B Convertible Preferred Stock |
|
|
71,389,540 |
|
|
|
71,447,160 |
|
Series B-1 Convertible Preferred Stock |
|
|
2,557,518 |
|
|
|
2,557,518 |
|
|
|
|
40,746,487 |
|
|
|
41,466,260 |
|
|
|
|
1,097,717 |
|
|
|
5,371,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
175,571,472 |
|
|
|
180,622,854 |
|
|